{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["1.1 A.2 最高投标限价封面","1.2 B.2 最高投标限价扉页","2.1 D.2 单项工程最高投标限价汇总表","3.1 D.3 单位工程最高投标限价汇总表","3.2 E.1 分部分项工程量清单计价表(所有标题)","3.3 附录F 措施项目清单计价表","3.4 附录G 不可竞争项目清单与计价表","3.5 H.1 其他项目清单与计价汇总表","3.6 附录I 税金计价表","3.7 材料汇总表"],"not_rendered":{"defined_names":10},"read":"whole","date_system":"1900"}

{"sheet":"1.1 A.2 最高投标限价封面","index":0,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[2,2,2,8],[4,1,5,7],[4,8,5,9],[8,0,8,10],[10,3,10,4],[10,5,10,6],[11,5,11,6],[13,3,13,4],[13,5,13,6],[14,5,14,6],[16,4,16,5]]}
[]
[]
[null,null,"A.2 最高投标限价封面"]
[]
[null,"滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":6},"工程"]
[]
[]
[]
["最高投标限价"]
[]
[{"$nulls":3},"招  标  人："]
[{"$nulls":5},"（单位盖章）"]
[]
[{"$nulls":3},"造价咨询人："]
[{"$nulls":5},"（单位盖章）"]
[]
[{"$nulls":4},"2024年09月06日"]

{"sheet":"1.2 B.2 最高投标限价扉页","index":1,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[2,4,2,10],[4,2,4,9],[4,10,4,11],[6,0,6,13],[8,1,8,4],[8,6,8,12],[10,1,10,4],[10,6,10,12],[12,1,12,2],[12,3,12,6],[12,9,12,12],[13,3,13,6],[13,9,13,12],[15,1,16,2],[15,3,16,6],[15,8,16,8],[16,9,16,12],[17,3,17,6],[17,9,17,12],[19,1,19,2],[19,3,19,6],[19,9,19,12],[20,3,20,6],[20,9,20,12],[22,1,22,2],[22,3,22,6],[22,9,22,12]]}
[]
[]
[{"$nulls":4},"B.2 最高投标限价扉页"]
[]
[null,null,"滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":7},"工程"]
[]
["最高投标限价"]
[]
[null,"最高投标限价（小写）：",{"$nulls":4},"136156.40"]
[]
[null,"            （大写）：",{"$nulls":4},"壹拾叁万陆仟壹佰伍拾陆元肆角零分"]
[]
[null,"招  标  人：",{"$nulls":6},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":5},"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":6},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",{"$nulls":5},"（签字或盖章）"]
[]
[null,"编  制  人：",{"$nulls":6},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":5},"（造价工程师签字盖专用章）"]
[]
[null,"编 制 时 间：",null,"2024年09月06日",{"$nulls":4},"复 核 时 间：","2024年09月06日"]

{"sheet":"2.1 D.2 单项工程最高投标限价汇总表","index":2,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[0,0,0,7],[1,0,1,2],[1,6,1,7],[2,0,3,0],[2,1,3,3],[2,4,3,4],[2,5,2,7],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[41,0,41,3],[41,5,41,6],[43,2,43,7],[44,0,44,7]]}
["D.2 单项工程最高投标限价汇总表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":5},"第1页 共1页"]
["序号","单位工程名称",null,null,"金额(元)","其中：（元）"]
[{"$nulls":5},"暂估价",null,"不可竞争费"]
["1","滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",null,null,"136156.40","",null,"3362.28"]
{"$rows_empty":36}
["合计",{"$nulls":3},"136156.40","",null,"3362.28"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["说明：本表适用于单项工程最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。"]

{"sheet":"3.1 D.3 单位工程最高投标限价汇总表","index":3,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,5],[2,1,2,3],[2,5,2,6],[3,1,3,3],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,6]]}
["D.3 单位工程最高投标限价汇总表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",null,null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,null,"金额(元)","其中：材料、设备暂估价（元）"]
["1","分部分项工程费",null,null,"111063.63",""]
["2","措施项目费",null,null,"488.22",""]
["2.1","  夜间施工增加费",null,null,"64.24",""]
["2.2","  二次搬运费",null,null,"154.17",""]
["2.3","  冬雨季施工增加费",null,null,"102.78",""]
["2.4","  已完工程及设备保护费",null,null,"12.85",""]
["2.5","  工程定位复测费",null,null,"115.63",""]
["2.6","  临时保护设施费",null,null,"12.85",""]
["2.7","  行车、行人干扰增加费",null,null,"25.70",""]
["2.8","  赶工措施费",null,null,"",""]
["2.9","  非夜间施工照明费",null,null,"",""]
["3","不可竞争费",null,null,"3362.28",""]
["3.1","  安全文明施工费",null,null,"3362.28",""]
["3.2","  环境保护税",null,null,"",""]
["4","其他项目",null,null,"10000.00",""]
["4.1","  暂列金额",null,null,"10000.00",""]
["4.2","  专业工程暂估价",null,null,"",""]
["4.3","  计日工",null,null,"",""]
["4.4","  总承包服务费",null,null,"",""]
["5","税金",null,null,"11242.27",""]
{"$rows_empty":17}
["工程造价=1+2+3+4+5",{"$nulls":3},"136156.40",""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.2 E.1 分部分项工程量清单计价表(所有标题)","index":4,"n_rows":24,"n_cols":14,"rows_kept":24,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,2,5,3],[5,5,5,6],[5,10,5,11],[6,2,6,3],[6,5,6,6],[6,10,6,11],[7,2,7,3],[7,5,7,6],[7,10,7,11],[8,2,8,3],[8,5,8,6],[8,10,8,11],[9,2,9,3],[9,5,9,6],[9,10,9,11],[10,2,10,3],[10,5,10,6],[10,10,10,11],[11,2,11,3],[11,5,11,6],[11,10,11,11],[12,2,12,3],[12,5,12,6],[12,10,12,11],[13,2,13,3],[13,5,13,6],[13,10,13,11],[14,2,14,3],[14,5,14,6],[14,10,14,11],[15,2,15,3],[15,5,15,6],[15,10,15,11],[16,0,17,0],[16,1,17,1],[16,2,17,3],[16,4,17,4],[16,5,17,6],[16,7,17,7],[16,8,17,8],[16,9,17,9],[16,10,17,11],[16,12,17,12],[16,13,17,13],[18,0,19,0],[18,1,19,1],[18,2,19,3],[18,4,19,4],[18,5,19,6],[18,7,19,7],[18,8,19,8],[18,9,19,9],[18,10,19,11],[18,12,19,12],[18,13,19,13],[20,2,20,3],[20,5,20,6],[20,10,20,11],[21,2,21,3],[21,5,21,6],[21,10,21,11],[22,0,22,13],[23,3,23,13]]}
["E.1 分部分项工程量清单计价表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["1","011601001001","砖砌体拆除",null,"1、砖砌体破碎及拆除","m3",null,"6.400","22.46","143.74","40.32",null,"64.45",""]
["2","011601001002","泥混凝土路面拆除",null,"1、泥混凝土路面破碎及拆除","m3",null,"121.880","97.80","11919.86","5374.91",null,"2949.50",""]
["3","010102001001","挖一般石方",null,"1、挖掘机挖渣装车\n2、砖渣及混凝土渣","m3",null,"128.280","6.29","806.88","62.86",null,"507.99",""]
["4","040103002001","余方弃置",null,null,"m3",null,"128.280","17.77","2279.54","",null,"1600.93",""]
["5","WB040203012001","伸缩缝",null,"1、类型：切缝","m",null,"28.000","4.22","118.16","57.96",null,"21.56",""]
["6","WB040202025001","贴防裂贴",null,null,"m2",null,"63.600","24.23","1541.03","12.72",null,"",""]
["7","040203006001","沥青混凝土",null,"1、沥青混凝土种类：AC-25粗粒式混凝土\n2、厚度：8cm","m2",null,"504.000","88.73","44719.92","236.88",null,"912.24",""]
["8","040203006002","沥青混凝土",null,"1、沥青混凝土种类：AC-13细粒式\n2、厚度：4cm","m2",null,"504.000","52.19","26303.76","120.96",null,"478.80",""]
["9","040203003001","粘层",null,null,"m2",null,"504.000","2.07","1043.28","55.44",null,"196.56",""]
["10","040205006001","标线",null,"1、材料品种：热熔漆","m2",null,"16.200","38.93","630.67","70.96",null,"82.78",""]
["11","011705001001","大型机械设备进出场及安拆",null,"1、机械设备名称：履带式挖掘机、沥青摊铺机","台次",null,"1.000","13736.79","13736.79","2800.00",null,"7302.06",""]
["12","011705001002","地磅拆除",null,"1、地泵拆除吊装至项目地旁建设单位指定地点\n2、拆除、吊装过程中需保证地磅板完整性，不得切割\n3、此单价结算时不得调整","块",null,"10.000","600.00","6000.00","",null,"",""]
[]
["13","011705001003","控制柜、监控、数显拆除",null,"1、控制柜、监控、数显拆除至项目地旁建设单位指定地点\n2、拆除过程中需保证设备板完整性，不得破坏\n3、此单价结算时不得调整","个",null,"8.000","40.00","320.00","",null,"",""]
[]
["14","011705001004","简易房拆除",null,"1、简易房拆除，废料堆放至项目地旁建设单位指定地点\n2、此单价结算时不得调整","项",null,"1.000","1500.00","1500.00","",null,"",""]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.3 附录F 措施项目清单计价表","index":5,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]]}
["附录F 措施项目清单与计价表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基础","费率（%）",null,"金额（元）"]
["1","SC-01",null,"夜间施工增加费",null,"12847.82","0.500",null,"64.24"]
["2","SC-02",null,"二次搬运费",null,"12847.82","1.200",null,"154.17"]
["3","SC-03",null,"冬雨季施工增加费",null,"12847.82","0.800",null,"102.78"]
["4","SC-04",null,"已完工程及设备保护费",null,"12847.82","0.100",null,"12.85"]
["5","SC-05",null,"工程定位复测费",null,"12847.82","0.900",null,"115.63"]
["6","SC-06",null,"临时保护设施费",null,"12847.82","0.100",null,"12.85"]
["7","SC-07",null,"行车、行人干扰增加费",null,"12847.82","0.200",null,"25.70"]
["8","SC-08",null,"赶工措施费",null,"12847.82","",null,""]
["9","SC-09",null,"非夜间施工照明费",null,"12847.82","",null,""]
{"$rows_empty":28}
["合   计",{"$nulls":7},"488.22"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.4 附录G 不可竞争项目清单与计价表","index":6,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","SF-01",null,"环境保护费",null,"12847.82","3.570",null,"458.67"]
["2","SF-02",null,"文明施工费",null,"12847.82","7.330",null,"941.75"]
["3","SF-03",null,"安全施工费",null,"12847.82","5.280",null,"678.36"]
["4","SF-04",null,"临时设施费",null,"12847.82","9.990",null,"1283.50"]
["5","SF-05",null,"环境保护税",null,"0","",null,""]
{"$rows_empty":32}
["合   计",{"$nulls":7},"3362.28"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.5 H.1 其他项目清单与计价汇总表","index":7,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,0,40,3],[40,4,40,5],[42,2,42,5]]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,"10000.00"]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":33}
["合  计",{"$nulls":3},"10000.00"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.6 附录I 税金计价表","index":8,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[41,0,41,7],[43,2,43,8]]}
["附录I 税金计价表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费",null,"124914.13",null,"9.000","11242.27"]
{"$rows_empty":37}
["合  计",{"$nulls":7},"11242.27"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.7 材料汇总表","index":9,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[0,0,0,9],[1,0,1,3],[1,4,1,6],[1,7,1,9],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,9]]}
["材料汇总表"]
["工程名称：滁州兴天矿业谕兴矿废旧地磅道路改造提升项目",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["材料编号","材料名称",null,"单位",null,"材料用量","单价",null,"合价","暂估/甲供"]
["0103A03B55CB","镀锌铁丝 16号",null,"kg",null,"15.000","3.57",null,"53.55"]
["0115A01B01CB","六角空心钢",null,"kg",null,"9.141","3.68",null,"33.64"]
["0233A01B01BW","草袋",null,"m2",null,"22.340","2.20",null,"49.15"]
["0313A37B01AT","钢锯片",null,"片",null,"0.028","382.05",null,"10.70"]
["0313A73B01BF","合金钢钻头（一字形）",null,"个",null,"3.199","8.79",null,"28.12"]
["0503A35B01BV","枕木",null,"m3",null,"0.160","1230.77",null,"196.92"]
["1301A11B01CB","底漆",null,"kg",null,"2.754","13.72",null,"37.78"]
["1311A05B01CB","热熔标线涂料",null,"kg",null,"78.947","4.58",null,"361.58"]
["1331A05B01BT","乳化沥青",null,"t",null,"0.257","2659.43",null,"683.58"]
["1403A01B01BT","柴油",null,"t",null,"0.066","8175.30",null,"535.65"]
["1443A03B01BW","防裂贴",null,"m2",null,"66.144","23.04",null,"1523.96"]
["1727A07B01BY","高压胶管",null,"m",null,"0.305","8.00",null,"2.44"]
["3621A07B01CB","反光材料（玻璃珠）",null,"kg",null,"5.370","2.56",null,"13.75"]
["8025A01B01BV","粗粒式沥青混凝土",null,"m3",null,"40.723","1046.96",null,"42635.56"]
["8025A05B01BV","细粒式沥青混凝土",null,"m3",null,"20.362","1236.35",null,"25174.06"]
["CL-D00001","地磅拆除",null,"个",null,"10.000","600.00",null,"6000.00"]
["CL-D00002","控制柜、监控、数显拆除",null,"个",null,"8.000","40.00",null,"320.00"]
["CL-D00003","简易房拆除",null,"项",null,"1.000","1500.00",null,"1500.00"]
{"$rows_empty":19}
["合计",{"$nulls":7},"79160.44"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]