{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["原材料 (2)","Sheet1"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"原材料 (2)","index":0,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,1,6],[1,7,2,7],[1,10,2,10],[1,11,2,11],[15,0,15,2],[16,0,21,11]]}
["被评估单位名称：安徽磐谷高科有限公司",{"$nulls":4},"评估基准日：2022年02月20日",{"$nulls":5},"金额单位：人民币元"]
["序号","名称","规格型号","计量单位","帐  面  价  值",null,null,"实际 数量","评  估  价  值",null,"增值率%","备    注"]
[{"$nulls":4},"数量","单价 ","金  额",null,"单价","金    额"]
[1,"厂区废旧地坪","面积约为14011m2,厚度约15cm，合计约为2101.65m3","吨",{"$nulls":3},{"$f":"14011*0.15*2.3","v":{"v":4833.795,"d":"4833.80"}},{"v":20,"d":"20.00"},{"$f":"H4*I4","v":{"v":96675.9,"d":"96,675.90"}}]
{"$rows_empty":11}
["合        计",{"$nulls":6},{"$f":"SUM(H4:H15)","v":4833.795},null,{"$f":"SUM(J4:J15)","v":{"v":96675.9,"d":"96,675.90"}}]
["说明：本次评估的地坪面积约为14011m2,厚度约15cm，合计约为2101.65m3；根据市场询价，混凝土石块的收购价为20元/吨（包含竞买方的施工费及运输费），经查询混凝土的密度按最低标号为2.3吨/m3左右，本次评估的混凝土即为2101.65m3*2.3吨/m3=4833.8吨，混凝土残余价值为4833.8*20=96675.9元。"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}